5-sec mockup calculator โ training only
Not meant to be used for underwriting. Real UW has strict guidelines. Contact your admin with any questions.
$150,000
$
Last deal โ enter prior to price the stack
Payment is:
Paste prior deal โ the lab auto-sizes the stack (2nd/3rd position) and shows the pricing range you can run.
Active positionsโ add the merchant's open MCAs
Add each open MCA the merchant is carrying โ the remaining balance, the weekly payment, and how many weeks are left. We use it to size a clean stack offer.
Factor
1.45
Payback
$1,450,000
on $1,000,000
Weekly
$27,885
Daily
$5,577
Cost
$450,000
% Rev
80.5%
๐ซBalances too thin for this revenue: Needs ~$12,000 avg balance on $150,000/mo. Only $8,000 sits in the bank.(+2 more)